County Profile for Berrien - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 208,570,141 Total Charges 953,536,093
Fixed Assets 236,619,565 Contract Allowance 526,052,402
Other Assets 367,581,011 Operating Revenue 427,483,691
Total Assets 812,770,717 Operating Expenses 400,232,879
Current Liabilities 44,019,211 Operating Margin 27,250,812
Long Term Liabilities 143,497,248 Other Income 3,043,065
Total Equity 625,254,258 Other Expense -3,862
Total Liabilities and Equity 812,770,717 Net Profit or Loss 30,297,739

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,176 Revenue per Bed $1,577,431 Revenue per Person $427,483,691
Net Margin per Discharge $1,732 Net Margin per Bed $100,557 Net Margin per Person $27,250,812
Net Profit per Discharge $1,926 Net Profit per Bed $111,800 Net Profit per Person $30,297,739
Net Fixed Assets per Discharge $15,043 Net Fixed Assets per Bed $873,135 Net Fixed Assets per Bed $236,619,565
Long Term Debt per Discharge $9,123 Long Term Debt per Bed $529,510 Long Term Debt per Person $143,497,248
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 517 Net Fixed Assets 360 Population Estimate 1,151
Total Revenue 410 Long Term Liabilities 368 Total Patient Discharges 422
Net Margin 233 Total Patient Beds 480
Net Profit or Loss 362

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,267,053 56,586,156 0.9237
31 Intensive Care Unit 11,610,400 27,675,008 0.4195
32 Coronary Care Unit 0 0
43 Nursery 2,119,949 4,327,347 0.4899
44 Skilled Nursing Care 0 0
50 Operating Room 28,432,636 74,902,830 0.3796
51 Recovery Room 4,630,533 8,282,629 0.5591
52 Labor and Delivery Room 7,102,982 6,552,352 1.0840

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,785,306 13 Nursing Administration 2,321,365
02,03 Captial Related - Movable Equipment 21,483,759 14 Central Services and Supply 1,660,534
04 Employee Benefits 47,343,980 15 Pharmacy 4,896,695
05 Administrative and General 50,817,336 16 Medical Records and Medical Library 3,028,989
06 Maintenance and Repairs 3,262,004 17 Social Services 1,495,660
07 Operation of Plant 6,306,061 18 Other General Service Expense 2,289,226
08,09 Laundry, Linen and Housekeeping 5,431,704 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,909,876 20,21,22,23 Education Programs 5,147,930
Total General Service Cost Centers 167,180,425

County Profile for Berrien - 2016